Net Proceeds Calculator
Estimate seller net proceeds at various price points
Sale Details
$
$
$
$
$
$
%
%
Total Commission: 6.0%
//
Fixed Fees
Editable defaults, adjust as needed
$
$
$
$
Auto-Calculated
Title Insurance$1,242.00
Transfer Fee (SD)$300.00
Tax Proration (Seller Owes)$3,087.12
Current Year's Tax$1,800.00
Buyer Agent Commission (3%)$9,000.00
Listing Agent Commission (3%)$9,000.00
Commission Tax (6.2%)$1,116.00
Total Agent Fees$19,116.00
Transaction Fee Tax (6.2%)$31.00
Closings on or after January 1, 2027 in Rapid City add the new 0.5 percent Pennington County tax, 6.7 percent total.
Net Proceeds Summary
Selling Price$300,000.00
Total Costs-$26,471.12
Estimated Net Proceeds$273,528.88
Price Comparison
Net proceeds at $5,000 intervals
| Sale Price | Net Proceeds |
|---|---|
| $275,000.00 | $250,208.88 |
| $280,000.00 | $254,873.28 |
| $285,000.00 | $259,536.68 |
| $290,000.00 | $264,201.08 |
| $295,000.00 | $268,864.48 |
| $300,000.00(Offer) | $273,528.88 |
| $305,000.00 | $278,192.28 |
| $310,000.00 | $282,856.68 |
| $315,000.00 | $287,520.08 |
| $320,000.00 | $292,184.48 |
| $325,000.00 | $296,847.88 |
Disclaimer: Actual net proceeds may vary. This estimate is for informational purposes only and does not constitute a guarantee. Consult with your closing attorney or title company for exact figures.
Estimated Net$273,528.88
Net Proceeds Estimate
Offer Analysis, Prepared November 10, 2026
ASCEND
REALTY
Estimated Net Proceeds
$273,528.88
Selling Price$300,000.00
Mortgage Payoff$0.00
Seller Concessions$0.00
Closing Date11/10/2026
Contractor Reimbursement$0.00
Agent Reimbursement$0.00
Buyer Agent Commission3%
Listing Agent Commission3%
Cost Breakdown
Buyer Agent Commission (3%)$9,000.00
Listing Agent Commission (3%)$9,000.00
Commission Tax (6.2%)$1,116.00
Title Insurance$1,242.00
Transfer Fee (SD)$300.00
Tax Proration$3,087.12
Current Year Tax$1,800.00
Fixed Fees$895.00
Transaction Fee Tax (6.2%)$31.00
Closings on or after January 1, 2027 in Rapid City add the new 0.5 percent Pennington County tax, 6.7 percent total.
Total Costs$26,471.12
Price Comparison
| Sale Price | Net Proceeds |
|---|---|
| $275,000.00 | $250,208.88 |
| $280,000.00 | $254,873.28 |
| $285,000.00 | $259,536.68 |
| $290,000.00 | $264,201.08 |
| $295,000.00 | $268,864.48 |
| $300,000.00Current Offer | $273,528.88 |
| $305,000.00 | $278,192.28 |
| $310,000.00 | $282,856.68 |
| $315,000.00 | $287,520.08 |
| $320,000.00 | $292,184.48 |
| $325,000.00 | $296,847.88 |
Disclaimer: Actual net proceeds may vary depending on final sale terms, negotiations, and any additional costs incurred during the transaction process. This estimate is for informational purposes only and does not constitute a guarantee. Consult with your closing attorney or title company for exact figures.
Ascend Realty
Equal Housing Opportunity
Selling on PCS orders from Ellsworth? Selling your home during a PCS covers sell or rent and listing after you have left.